Click for Links to Schools
Click for District Information
Click for School Board
Click for Staff Directory
Click for Pinnacle (Parent) Internet Viewer
Click for Calendars
Click for Upcoming Events
Click for Resources
Click for Title I Information
Click for Athletics
Click for Music Information
Click for Boosters-Patrons
Click for PTA
Click for Project Liberty
Click for Staff Section
Click for Alumni
Click for BWSD Home
*Must Have Acrobat
Reader to View
Click to Download Acrobat Read
Click to Download
Acrobat Reader
Top
 
Top
 
Top
 
Top
 
Top
 
Top
 
Top
 
Top
 
Top
 
Top
 
Top
 
Top
Click for BHS Webiste! Click for HMS Website Click for PES Webiste Click for WES Website Click for MES Website
On this Page:      
2006-2007 Budget News
Ken Gorton, Director of Finance & Operations
As a result of Act 72, the Baldwin-Whitehall School District encountered significant changes to its budgeting process for the 2006-2007 fiscal year. Compliance with this law, coupled with the challenges of the high school construction project, the financial strain of additional indebtedness, and the changes in the District wide demographics necessitated an increase in the real estate tax rate of 1.5 mills, effective July 1, 2006. To better understand the budget process, assumptions, and the source and use of funds, the following sections will highlight major issues or initiatives which concluded with an operating budget of $54,942,500.
Financial Summary Audited
04-05
Unaudited
05-06
Budget
06-07
% Increase (Decrease)
2006-07 vs.
2005-06
Beginning Undesignated Fund Balance 3,840,445 2,845,594
1,400,000  
Revenue        
Real Estate Taxes 32,504,663 32,639,400 34,191,857 4.8%
Earned Income Taxes 2,984,687 3,124,710 3,450,000 10.4%
Other Taxes 1,978,846 2,166,502 977,000 -54.9%
Investment Earnings 276,668 493,944 250,000 -49.4%
Other Local Revenue 119,868 794,373 633,370 -20.3%
State 14,014,242 11,765,998 14,731,573 25.2%
Federal 1,418,270 789,756 708,700 -10.3%
Total Revenue 53,297,244 51,774,683 54,942,500 6.1%
Expenditures        
Salaries 28,221,140 27,916,916 27,355,677 -2.0%
Benefits 9,302,050 8,940,878 10,764,741 20.4%
Professional/Technical Services 2,668,645 2,301,330 2,543,298 10.5%
Property Services 1,524,142 1,119,884 1,140,025 1.8%
Utilities 598,265 573,397 637,495 11.2%
Transportation 28,001 13,611 31,000 127.8%
Tuition to Other Districts 1,248,300 1,225,225 1,433,159 17.0%
Insurance 266,196 286,341 292,100 2.0%
Other Purchased Services 791,651 881,398 714,951 -18.9%
Books 307,907 516,391 259,231 -49.8%
Supplies 2,355,984 2,120,402 2,003,397 -5.5%
Equipment 949,178 849,616 552,124 -35.0%
Debt 5,576,188 5,505,908 6,071,450 10.3%
Capital Reserve Fund - 186,630 - -100.0%
Contingency Fund - - 692,527 100.0&
Transfer to Athletic Fund 161,276 173,000 175,250 1.3%
Refunds of Prior Years 161,828 85,676 202,000 135.8%
Misc Expenses 131,344 60,969 74,075 21.5%
Total Expenses 54,292,095 52,757,572 54,942,500 4.1%
Act 72 of 2004 & Act 1 of 2006
The Pennsylvania legislature signed Act 72 in law in 2004, as a companion to Act 71 related to legalizing gambling. The Board of School Directors opted into the program in May 2005, which required the District to increase the Earned Income Tax (EIT) by 0.1%, and this increase along with gaming revenue would generate a rebate for homeowners through the use of homestead exclusions. The District would not receive any additional funds for school programs. The Act required acceleration in the budget process, as outlined below, resulting in numerous budget revisions from December 2005 to June 2006.
Provisions in the Act allowed Districts to increase their real estate tax rate up to an index, which for
BWSD amounted to 1.1 mills, as well as apply to the Department of Education for additional increases based on "Exceptions" allowed under the law. The necessary increase in millage of 1.5 mills included 0.4 mills of exceptions for maintenance of revenue, school construction costs and increased retirement contributions.
With less than one-fourth of the school districts in the Commonwealth having opted into Act 72, the uncertainty of the timing of gaming revenue, and political pressure for tax reform, the legislature passed the Taxpayer Relief Act, Act 1 of Special Session 2006 in June 2006. Under Act 1, BWSD will appoint a Local Tax Study Commission, comprised of District residents, by September 14th to research "… the existing taxes levied…determine how the tax policies of the school district could be improved by the levy of …[the increased EIT or a PIT which, together with gaming revenue, would effect a reduction in real property taxes]."
The Commission will make a (non-binding) recommendation to the Board of School Directors by December 13, 2006, which must formulate a referendum question regarding property tax relief and approval of increasing the EIT or conversion to a PIT for the May 15, 2007 primary ballot. Again, there will be no additional funds for the District, primarily a shift in tax revenue.
Budget Timeline
- In December 2005, the Board posted an "Un-Adopted" Preliminary Budget of $54,413,400, at the 1.1 mill increase. There were numerous assumptions in this draft, which expanded ove the subsequent six months, when personnel and operational factors were finalized.
- From January through April, 2006, numerous meetings were held with the Board and the Citizen's Budget Committee addressing the assumptions, exceptions, and future commitments by the District. In order to meet these challenges the administration proposed a budget of $56,650,032, with a millage of 25.86.
- In May 2006, the Board adopted a Proposed Budget of $55,359,370, with a millage of 24.91. The Final budget of $54,942,500 with a millage rate of 24.61 was adopted on June 21, 2006.
District Challenges
In preparing the budget, numerous issues confronted BWSD that extend beyond the current school year:
- changes in student population
- declining property market values
- no property tax increase since 2003
- reduction in reserves
- increased debt service
- establishing a capital reserve fund and OPEB (post-employment benefit) reserves
- the construction project.
To fund the 2005-06 budget of $54,329,611, the Board proposed using $2,022,755 from reserves to offset any tax increase and revenue shortfall. This would result in $822,840 in reserves to begin the current year. The Unaudited '05-06 depicted in the Financial Summary table indicates that projected reserves could approach $1.7 million, which is below the 5% threshold, or $2.7 million.
Assumptions incorporated in the adopted budget include:
- $9.7 million reduction in property assessment
- $254,000 less real estate revenue
- $290,000 increase in EIT
- delinquent tax collection at historic levels
- increased state funding of 1.7%
- $1.8 million reduction in salaries as a result of 21 teacher retirements and staff reductions
- increased contributions to health benefits and retirement of $1.1 million
- over $400,000 lower transportation costs due to financing of bus replacements
- 9% reduction in supplies
- $245,000 reduction in book adoptions
- 20% reduction in purchased/contracted services
- allowance for Capital Reserve Fund of $100,000 and OPEB Fund of $250,000
- increase in bond debt service of $450,000.
Key Elements
In conjunction with the above assumptions, there are some key elements to take into account that reflect the level of service provided to support the District's academic programs:
- Regular education - 9% increase in technology support investment
- Special Education - $5.6 million, or 10% of budget for learning and emotional support, life
skills and speech
- Vocational Education - $2.6 million for vocational, charter, vo-tech and federal programs
- Pupil Services - $1.7 million for guidance, social workers and psychological services
- Instructional Staff - $1.2 million for library and curriculum support
- Administration - 3% increase in support for insurance, staff, and tax collection
- Maintenance - $6.2 million to manage 940,000 square feet of buildings, site operations and capital improvements
- Student Activities & Programs - $1.3 million
- Debt Financing - $6.5 million for annual debt service ($78.8 million aggregate debt and interest) and lease financing.
Summary
As this school year begins, the challenges presented to the District will undoubtedly be met, and initiatives will emerge that move the District to higher achievement levels. Budgeting is an arduous process and one that requires support by the administration, employees, the School Board and the community.
Baldwin High School Project
Following ground breaking in January, the 10 Prime contractors began Phase 1, which included demolition
of the pool and locker room and construction of the new gymnasium, natatorium and locker rooms, as well
as various site utility works. The new gymnasium will be completed by December 2006.
Phase 2A commenced in June including the construction of new athletic offices, and constructing ten
classrooms in the existing gymnasium, both of which are now being occupied by students and administration.
Phase 2B also started in June with the relocation of Beall Drive and Route 51 traffic signalization; a portion
of the south wing of the existing building was demolished; modular classrooms were added to the site for
computer labs.
Phase 2 is underway with the demolition of the remaining south wing and construction of the new building
to contain science labs, Tech Ed classrooms, large group instruction space, and faculty & guidance offices.
Completion of Phase 2B and 2 will occur by August 2007. The natatorium and spectator seating area within
Phase 1 will be completed concurrent with Phase 2.
PROJECT PHASING
Phase 3 Jun 07 - Aug 08 Demo west wing; new three story classroom wing
Phase 4 Jun 07 - Aug 07 New stair towers & upgrade and link all corridors
Phase 5 Jun 08 - Jan 09 Demo and add new choral rooms; auditorium upgrades
Administration Building, 4900 Curry Road, Pittsburgh, PA 15236 Phone: 412-884-6300 Fax: 412-885-7802
 
Schools | District | School Board |Staff Directory | Pinnacle (Parent) Internet Viewer | Calendars | Upcoming
Highlights | Recognition | Resources | Athletics | Boosters - Patrons | PTA |Project Liberty | Staff Only | BWSD Home
Baldwin High School | Harrison Middle School | Paynter Elementary School | Whitehall Elementary School | McAnnulty Elementary School

© Copyright Baldwin Whitehall School District 2002-2006